Selling price is $220,000.00

CHIROPRACTIC PRACTICE C-885 Palmdale

Practice Gross Collections
2008 $ 357,000.00 2009 $.392,000.00 2010 $379,000.00

5. Income breakout: PI 50% Ins 35% PI 10%

6.Location size(sq. ft.) 1100 sq ft, Lease
Monthly cost(Rent.) $1,720 util $350 sup $2000 Adv $
Montly cost equipment/furnishings lease $ 531
7 . Total patient records(active/inactive)
8 . No. of patient visits per week 160 Per month 650-700
9 . No of new patients per wk per month

10. No. of f/t emply 1 No p/t emply 3
Monthly f/t employee cost $2,000 Monthly p/t employee cost $4,500
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $ 1,000
12. Present value of equipment & furnishings $20,000.00, X-Ray? Yes, Digital

13. Other monthly expenses(rent, equip., maintenance, special services,:) $
14. Special features or considerations of practice: Est 1987, Div, First page on Websearch, massage, nutrition, Othopedic supplies, very little competition in the area
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648