Agoura Hills - Selling price is $150,000.00

CHIROPRACTIC PRACTICE C-869

Practice Gross Collections
2007 $359,000.00 2008 $343,000.00 2009 $321,000.00

5. Income breakout: Cash 15% Ins 55% PI 25% W/C 5%

6.Location size(sq. ft.) 1,720 sq ft, Lease
Monthly cost(Rent.) $3,100 util $350 sup $450 Clng $125 Adv $135
Montly cost equipment/furnishings lease $ 1,174 (1 yr remaining)
7 . Total patient records(active/inactive)
8 . No. of patient visits per week 100 Per month 400-500
9 . No of new patients per wk 2-4 per month 8-16

10. No. of f/t emply 1 No p/t emply 1
Monthly f/t employee cost $1,600 Monthly p/t employee cost $1,000 per month
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $ N/A
11. Present value of equipment & furnishings $30,000.00, X-Ray? yes

18. Other monthly expenses(rent, equip., maintenance, special services,:) Massage Therapy $1,000
19. Special features or considerations of practice: Clean, professional, organized, Well established, Close to freeway
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648