MARINA DEL REY - Selling price is $75,000.00

CHIROPRACTIC PRACTICE C-884

Practice Gross Collections
2008 $202,203.00 2009 $174,706.00 2010 $188,201.00

5. Income breakout: Cash 23% Ins 27% PI 50% W/C 0%

6.Location size(sq. ft.) 1,600 Shared office, Lease
Monthly cost(Rent.) $ 3,300 Util $180 Sup $100 Adv $65
Montly cost equipment/furnishings lease $ 0
7 . Total patient records(active/inactive)
8 . No. of patient visits per week 35 Per month 140
9 . No of new patients per wk 2 per month 8

10. No. of f/t emply 1 No p/t emply
Monthly f/t employee cost $3,500 Monthly p/t employee cost $
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $
12. Present value of equipment & furnishings $20,000.00 , X-Ray? yes

13. Other monthly expenses(rent, equip., maintenance, special services,:) $
14. Special features or considerations of practice: Professional Ofc, 2 levels with Marina view, next to water, excellent parking, well equipped and furnished, also receives sublease income.
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648