Selling price is $25,000.00

CHIROPRACTIC PRACTICE C-868 Placentia

Practice Collections
2007 $66,000.00 2008 $67,000.00 2009 $64,000.00

Income percent breakout: Cash 60%, Ins.40% PI 5% W/C %

11.Location size(sq. ft.) sq ft Lease 1,200.00
Monthly cost(loc.) $ 1,699.00 Util $140.00 Sup$300 Adv $ 0
Montly cost equipment/furnishings lease $0
12. Total patient records(active/inactive) 150/2,700
13. No. of patient visits per week 35 Per month 150
14. No. of new patients per week 1 Per month 3-4

15. No. f/t employees No. p/t employees 0,
16. Present value of equipment & furnishings $ 10,000.00 X-Ray? Yes

17. Other monthly expenses(rent, equip., maintenance, special services,:)
18. Special features or considerations - Mostly Activator, No managed care, 60% cash, Great starter practice. Lower cost than buildout but includes equip, furnishings, and patients.
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648