Selling price is $49,000.00

CHIROPRACTIC PRACTICE C-881 Bakersfield

Practice Gross Collections
2008 $148,218.00 2009 $141,403.00 2010 $137,092.00

5. Income breakout: Cash 10% Ins 40% PI 50% W/C %

6.Location size(sq. ft.) 1,440 sq ft, Lease
Monthly cost(Rent.) $3,000 util $150 sup $150 Adv $200
Montly cost equipment/furnishings lease $ 0
7 . Total patient records(active/inactive) ___/2000
8 . No. of patient visits per week 42 Per month 176
9 . No of new patients per wk 1-2 per month 7

10. No. of f/t emply 1 No p/t emply 1 (massage therapist)
Monthly f/t employee cost $1,600 Monthly p/t employee cost $375 per month
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $ N/A
12. Present value of equipment & furnishings $15,000.00, X-Ray? yes

13. Other monthly expenses(rent, equip., maintenance, special services,:) $
14. Special features or considerations of practice: Good location, close to fwy, excellent parking, well established practice, also offers massage and physical therapy.
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648