Selling price is $145,000.00

CHIROPRACTIC PRACTICE C-880 San Diego

Practice Gross Collections
2008 $270,000.00 2009 $195,293.00 2010 $270,078.00

5. Income breakout: Cash 45% Ins 50% PI 5% W/C %

6.Location size(sq. ft.) 1,000 sq ft, Lease
Monthly cost(Rent.) $1,500 Util $100 Sup $200 Clng $40 Adv $1,000
Montly cost equipment/furnishings lease $ 0
7 . Total patient records(active/inactive) ___/1586
8 . No. of patient visits per week 130 Per month 520-600
9 . No of new patients per wk 4 per month 15

10. No. of f/t emply 1No p/t emply
Monthly f/t employee cost $2,000 Monthly p/t employee cost $ per month
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $ N/A
12. Present value of equipment & furnishings $15,000.00, X-Ray? yes

13. Other monthly expenses(rent, equip., maintenance, special services,:) $60 Xray
14. Special features or considerations of practice: Nice office layout, close to freeway, close to Ocean, excellent parking (assigned parking, & street parking), Low overhead Excellent Inc/Exp ratio
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648