El Cajon - Selling price $199,000.00

CHIROPRACTIC PRACTICE C-859

Practice Collections
2006 $ 240,000.00 2007 $ 271,000.00 2008 $ 314,000.00

Income percent breakout: Cash 54% , Ins. 21%, PI 16% Med 8% Other 1

Location size(sq. ft.) 1800 sq ft Lease $ 2,250 per month
Monthly cost(loc.) Util $ 330 , Cleaning $150, Supplies $ , Adv $

Total patient records(active/inactive) ____,6000
No. of patient visits per week 100-125 per month 450-500
No. of new patients per week 6 Per month 23.5
No. of f/t employees 1 No. of p/t employees 1
Monthly employees cost $3,780
No. of Dr.'s f/t No. of p/t Dr.'s
Monthly f/t Dr.'s 1 cost $4,000.00 Monthly p/t Dr.'s cost $
Present value of equipment & furnishings $25,000.00 , X-Ray? Yes
Other monthly expenses(rent, equip., maintenance, special services, etc:)

Other services provided: Nutrition, PT
Special features or considerations of practice: One of the busiest intersections this side of town, great parking, nice buildout, custom orthotics on site

OAK TREE ASSOCIATES Phone (800) 233-0659 FAX (949) 855-9648