Fair Oaks - Selling price is $79,000.00

CHIROPRACTIC PRACTICE C-890

Practice Gross Collections
2009 $167,848.77 2010 $128,695.86 2011 $124,305.57

5. Income breakout: Cash 30% Ins 40 PI 15% W/C 15%

6.Location size(sq. ft.) 1293, Lease
Monthly cost(Rent.) $ 1,771 Util $200 Sup $100 Adv $0
Montly cost equipment/furnishings lease $ 0
7 . Total patient records(active/inactive) 600/5000
8 . No. of patient visits per week 70 Per month 300
9 . No of new patients per wk 4 per month 16

10. No. of f/t emply 0 No p/t emply 1
Monthly f/t employee cost $ Monthly p/t employee cost $300
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $
12. Present value of equipment & furnishings $20,000 X-Ray? yes

13. Other services provided: Massage Therapy
14. Special features or considerations of practice: Established 25 years, recentl remodel of office, Clean and professional
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648