ORANGE (SANTA ANA) - Selling price is $275,000.00

CHIROPRACTIC PRACTICE C-877

Practice Gross Collections
2008 $151,127.00 2009 $228,097.00 2010 $486,772.43

5. Income breakout: Cash 35% Ins 60% PI 5% W/C 0%

6.Location size(sq. ft.) 1,650 Shared office, Lease
Monthly cost(Rent.) $ 2,107 util $Included sup $500 Incld Adv $500
Montly cost equipment/furnishings lease $ 800 (Myo-Vision & Xray)
7 . Total patient records(active/inactive)
8 . No. of patient visits per week 80 Per month 300
9 . No of new patients per wk 3 per month 10-15

10. No. of f/t emply 1 No p/t emply
Monthly f/t employee cost $1,500 Monthly p/t employee cost $
11. Monthly f/t Dr.'s cost $ Monthly p/t Dr.'s cost $ N/A
12. Present value of equipment & furnishings $30,000.00 , X-Ray? yes

13. Other monthly expenses(rent, equip., maintenance, special services,:) $
14. Special features or considerations of practice: Professional building and office. Office recently remodeled, close to freeway, busy street, excellent parking..
OAK TREE ASSOCIATES
Phone (800) 233-0659 FAX (949) 855-9648